Rental Property Cash Flow Calculator | JWB Real Estate Capital |
  • Phone Number CALL JWB
  • 904.677.6777

How do I use the Return on Investment Calculator?

  • 1Fill in the 6 fields to the left to analyze your JWB Investment.
  • 2Select your "purchase type".
  • 3Click the "Your ROI will be generated for you!" Button.

Your Cash Flow & ROI Will Be
Generated For You!

Return on Investment Calculator

Your Investment

Your Investment
Purchase Price: input B3
Purchase Type: Cash
Est. Closing Costs: B3 + 1500
Total Initial Investment: C9
Monthly / Annual Cash Flow Calculation
Gross Rental Income: input B4
Property Taxes Expense: (-) (d5 *.013) / 12
Insurance Expense: (-) 500/12
Prop. Mgmt Fee: (-) C15 * 0.1
Maint. & Vacancy Costs: (-) input B4 *.10
Monthly Cash Flow: (=) d8-d9-d10-d11
Annual Cash Flow: (=) (d8-d9-d10-d11) * 12
Additional Investment Expenses
Est. Annual Maintenance Expense (4%): input B4 * 12 * 0.4
Est. Annual Vacancy Expense (4%): (+) input B4 * 12 * 0.4
Est. Annual Tenant Placement Expense: (+) input B4 / 4
Total Additional Investment Expenses: (=)
Additional Investment Benefits
Est. Annual Tax Savings: ((input B3 * 0.9) / 27.5) * 0.3
Total Additional Investment Benefits: (=)
Total Return On Investment
Total Net Annual Return:
Total Initial Investment:
Total Return On Investment: (=)
Additional Equity From Appreciation
Total Home Price Appreciation:
Total Selling Costs:
Total Add'l Equity From Appreciation : (=)

Calculations Explained

Property Taxes

taxes
Property taxes are roughly 1.3% of the purchase price for properties in Jacksonville, FL.

Property Insurance

insurance
Insurance costs can vary but $500 per year is an average for JWB investment properties in Jacksonville, FL.

Property Mgmt

property
Investment properties purchased through JWB are managed for fees of 10% of gross monthly rents.

Closing Timeline

cost
It takes 7-14 days on average to close a cash transaction with JWB.

Your Investment

Your Investment
Purchase Price: input B3
Purchase Type: Financed
Down Payment %: 25%
Est. Closing Costs: B3 * 0.025
Total Initial Investment: C9 * C11
Monthly / Annual Cash Flow Calculation
Gross Rental Income: input B4
Principal & Interest: (-) PMT((input B5/12),g12,g6 )
Property Taxes Expense: (-) =C9 * 0.013/12
Insurance Expense: (-) 500/12
Prop. Mgmt Fee: (-) C15 * 0.1
Maint. & Vacancy Costs: (-) input B4 *.10
Monthly Cash Flow: (=) d8-d9-d10-d11
Annual Cash Flow: (=) (d8-d9-d10-d11) * 12
Additional Investment Expenses
Est. Annual Maintenance Expense (4%): input B4 * 4 / 100
Est. Annual Vacancy Expense (4%): (+) input B4 * 4 / 100
Est. Annual Tenant Placement Expense: (+) input B4 / 4
Total Additional Investment Expenses: (=)
Additional Investment Benefits
Est. Annual Tax Savings: ((input B3 * 0.9) / 27.5) * 0.3
Est. Annual Principal Paydown: (+)
Total Additional Investment Benefits: (=)
Total Return On Investment
Total Net Annual Return:
Total Initial Investment:
Total Return On Investment: (=)
Additional Equity From Appreciation
Total Home Price Appreciation:
Total Selling Costs:
Total Add'l Equity From Appreciation : (=)

Calculations Explained

Property Taxes

taxes
Property taxes are roughly 1.5% of the purchase price for properties in Jacksonville, FL.

Property Insurance

insurance
Insurance costs can vary but $500 per year is an average for JWB investment properties in Jacksonville, FL.

Property Mgmt

property
Investment properties purchased through JWB are managed for fees of 10% of gross monthly rents.

Closing Timeline

cost
It takes 30-45 days on average to close a financed transaction with JWB.