Welcome to Your Future Real Estate Investment Portfolio!

jwb real estate capital’s

Sample Investment Opportunities

Curious about what it’s like to invest with JWB? Explore a curated selection of properties that reflect the types of opportunities we offer. Each property profile includes detailed 10-year financial projections and key insights to help you understand the potential returns. These properties give you a clear picture of how your investments can perform over time, making it easier for you to see the value of investing with JWB. While specific inventory may change, the opportunities for long-term growth and wealth building are always available. 

New Construction

1441 25th St E, Jacksonville, FL 32206

This 3-bedroom, 2.5-bath property is priced at $219,012 with a projected 10.5% IRR. Rented for $1,306/month on a 2-year lease, it’s a stable investment in Jacksonville.

SEE DETAILS

5438 Cardan Rd., Jacksonville, FL 32244

This 4-bedroom, 2-bath home is priced at $235,017 with a 10.7% IRR. Rented for $1,497/month on a 3-year lease, it offers strong rental income and appreciation in a well-established Jacksonville area.

SEE DETAILS

1525 Francis St., Jacksonville, FL 32209

Priced at $215,009, this 4-bedroom, 2-bath property has a projected 11.4% IRR and rents for $1,283/month. It offers strong cash flow and appreciation potential for passive income investors.

SEE DETAILS
New Construction!

2511 Broward Rd., Jacksonville, FL 32218

This 4-bedroom, 2-bath home is priced at $305,012 with a projected 11.5% IRR. Rented for $1,899/month, it offers high returns and stability in a desirable Jacksonville location for investors.

SEE DETAILS

5553 Greatpine Ln N, Jacksonville, FL 32244

Priced at $185,009, this 3-bedroom, 2-bath property offers a projected 10.4% IRR and rents for $1,450/month. A 3-year lease and strong cash flow make this an attractive opportunity.

SEE DETAILS
New Construction!

4421 Melissa Ct W, Jacksonville, FL 32210

This 3-bedroom, 2.5-bath home, priced at $235,012, offers a projected 10.5% IRR and rents for $1,428/month. Available now, it provides strong cash flow and appreciation potential in Jacksonville’s thriving market.

SEE DETAILS

the numbers

Wondering How This Portfolio Would Perform?

Take a look at the combined projected performance of the 6 properties over a 10 year hold. 

JWB Portfolio Investment Summary

10 Year Hold Period

front 150x150 - Wealth Outside Wall Street - View JWB Properties
5438 Cardan Road front 1280x743 1 150x150 - Wealth Outside Wall Street - View JWB Properties
2 2 150x150 - Wealth Outside Wall Street - View JWB Properties
2 1 150x150 - Wealth Outside Wall Street - View JWB Properties
1 1024x874 1 150x150 - Wealth Outside Wall Street - View JWB Properties
61f7cd43e9c2dc76ab7e4ffce03b712a cc ft 768 150x150 - Wealth Outside Wall Street - View JWB Properties
Total Binder Deposits Required
$17,500
Total Initial Investment
$517,079
Total Portfolio Growth
$784,814
Total Portfolio Value (In 10 Years)
$1,301,893
Est. Return on Investment (IRR)
10.2%

Profits By Profit Center Summary

10 Year Hold Period

Net Rental Income
$46,593
Tax Savings
$21,432
Principal Paydown
$173,457
Home Price Appreciation
$855,190

Assumptions:

  • 30% down payment with a 5.5%, 30-year fixed-rate mortgage.
  • Annual rental income grows at a rate of 3.6% per year.*
  • Annual home prices appreciate at a rate of 4.9% per year.**
  • Operating expenses grow at 3% per year.
  • Includes selling, holding, and closing costs equal to 10% of the sales price at the end of 10 years.
  • Assumes a 10-year hold.
SOURCES:
*This is the historically accurate rate of Jacksonville single-family rent growth in Jacksonville, FL since 1985 (John Burns Real Estate Consulting – www.jwbrec.com)
**This is the historically accurate rate of Jacksonville single-family home price growth in Jacksonville, FL since 1982 (John Burns Real Estate Consulting – www.jwbrec.com)

Ready to Build Your Real Estate Portfolio?

Schedule a strategy session with our property investing experts!

Copyright © 2026 JWB COMPANIES

The information contained herein is provided “as is” for educational and informational purposes only and is not intended to serve as investment advice or for trading purposes. Click here to read our full financial disclaimer. By submitting your email address and mobile number when submitting a form on our website, you agree to receive emails and text messages from JWB Companies regarding your submission or other industry-related information. You can opt out anytime. Message & data rates may apply. View Privacy Policy.

1441 E 25th St, Jacksonville, FL 32206

Purchase Price
$219,012
Monthly Rent
$1,306
Beds / Baths / Sq Ft
3 / 2.5 / 1,193
Rental Status
Rented, 2 Year Lease

JWB RE Portfolio Investment Summary

10 Year Hold Period

Total Initial Investment
$80,758
Total Binder Deposits Required
$5,000
Est. Return on Investment (IRR)
10.2%
Total Portfolio Growth
$123,083
Total Portfolio Value
$203,841

Profits By Profit Center Summary

10 Year Hold Period

Net Rental Income
$7,038
Tax Savings
$3,349
Principal Paydown
$27,250
Home Price Appreciation
$134,352

Assumptions:

  • 30% down payment with a 5.5%, 30-year fixed-rate mortgage.
  • Annual rental income grows at a rate of 3.6% per year.*
  • Annual home prices appreciate at a rate of 4.9% per year.**
  • Operating expenses grow at 3% per year.
  • Includes selling, holding, and closing costs equal to 10% of the sales price at the end of 10 years.
  • Assumes a 10-year hold.
SOURCES:
*This is the historically accurate rate of Jacksonville single-family rent growth in Jacksonville, FL since 1985 (John Burns Real Estate Consulting – www.jwbrec.com)
**This is the historically accurate rate of Jacksonville single-family home price growth in Jacksonville, FL since 1982 (John Burns Real Estate Consulting – www.jwbrec.com)

5438 Cardan Rd, Jacksonville, FL 32244

Purchase Price
$235,017
Monthly Rent
$1,497
Beds / Baths / Sq Ft
4 / 2 / 1,468
Rental Status
Rented, 3 Year Lease

JWB RE Portfolio Investment Summary

10 Year Hold Period

Total Initial Investment
$76,677
Total Binder Deposits Required
$5,000
Est. Return on Investment (IRR)
10.7%
Total Portfolio Growth
$127,963
Total Portfolio Value
$204,640

Profit By Profit Center Summary

10 Year Hold Period

Net Rental Income
$586
Tax Savings
$3,312
Principal Paydown
$33,411
Home Price Appreciation
$144,171

Assumptions:

  • 30% down payment with a 5.5%, 30-year fixed-rate mortgage.
  • Annual rental income grows at a rate of 3.6% per year.*
  • Annual home prices appreciate at a rate of 4.9% per year.**
  • Operating expenses grow at 3% per year.
  • Includes selling, holding, and closing costs equal to 10% of the sales price at the end of 10 years.
  • Assumes a 10-year hold.
SOURCES:
*This is the historically accurate rate of Jacksonville single-family rent growth in Jacksonville, FL since 1985 (John Burns Real Estate Consulting – www.jwbrec.com)
**This is the historically accurate rate of Jacksonville single-family home price growth in Jacksonville, FL since 1982 (John Burns Real Estate Consulting – www.jwbrec.com)

1525 Francis St., Jacksonville, FL 32209

Purchase Price
$215,009
Monthly Rent
$1,283
Beds / Baths / Sq Ft
4 / 2 / 1,148
Rental Status
Rented, 2 Year Lease

JWB RE Portfolio Investment Summary

10 Year Hold Period

Total Initial Investment
$79,265
Total Binder Deposits Required
$5,000
Est. Return on Investment (IRR)
10.3%
Total Portfolio Growth
$121,119
Total Portfolio Value
$200,384

Profits By Profit Center Summary

10 Year Hold Period

Net Rental Income
$7,169
Tax Savings
$3,315
Principal Paydown
$26,752
Home Price Appreciation
$131,897

Assumptions:

  • 30% down payment with a 5.5%, 30-year fixed-rate mortgage.
  • Annual rental income grows at a rate of 3.6% per year.*
  • Annual home prices appreciate at a rate of 4.9% per year.**
  • Operating expenses grow at 3% per year.
  • Includes selling, holding, and closing costs equal to 10% of the sales price at the end of 10 years.
  • Assumes a 10-year hold.
SOURCES:
*This is the historically accurate rate of Jacksonville single-family rent growth in Jacksonville, FL since 1985 (John Burns Real Estate Consulting – www.jwbrec.com)
**This is the historically accurate rate of Jacksonville single-family home price growth in Jacksonville, FL since 1982 (John Burns Real Estate Consulting – www.jwbrec.com)

2511 Broward Rd., Jacksonville, FL 32218

Purchase Price
$305,012
Monthly Rent
$1,899
Beds / Baths / Sq Ft
4 / 2 / 1,760
Rental Status
Rented, 2 Year Lease

JWB RE Portfolio Investment Summary

10 Year Hold Period

Total Initial Investment
$113,273
Total Binder Deposits Required
$5,000
Est. Return on Investment (IRR)
10.3%
Total Portfolio Growth
$173,517
Total Portfolio Value
$286,790

Profits By Profits Center Summary

10 Year Hold Period

Net Rental Income
$11,796
Tax Savings
$4,854
Principal Paydown
$37,951
Home Price Appreciation
$187,109

Assumptions:

  • 30% down payment with a 5.5%, 30-year fixed-rate mortgage.
  • Annual rental income grows at a rate of 3.6% per year.*
  • Annual home prices appreciate at a rate of 4.9% per year.**
  • Operating expenses grow at 3% per year.
  • Includes selling, holding, and closing costs equal to 10% of the sales price at the end of 10 years.
  • Assumes a 10-year hold.
SOURCES:
*This is the historically accurate rate of Jacksonville single-family rent growth in Jacksonville, FL since 1985 (John Burns Real Estate Consulting – www.jwbrec.com)
**This is the historically accurate rate of Jacksonville single-family home price growth in Jacksonville, FL since 1982 (John Burns Real Estate Consulting – www.jwbrec.com)

5553 Greatpine Ln N, Jacksonville, FL 32244

Purchase Price
$185,009
Monthly Rent
$1,450
Beds / Baths / Sq Ft
3 / 2 / 1,210
Rental Status
Rented, 3 Year Lease

JWB RE Portfolio Investment Summary

10 Year Hold Period

Total Initial Investment
$69,598
Total Binder Deposits Required
$5,000
Est. Return on Investment (IRR)
10,4%
Total Portfolio Growth
$105,837
Total Portfolio Value
$175,435

Profits By Profit Center Summary

10 Year Hold Period

Net Rental Income
$8,000
Tax Savings
$2,984
Principal Paydown
$23,020
Home Price Appreciation
$113,493

Assumptions:

  • 30% down payment with a 5.5%, 30-year fixed-rate mortgage.
  • Annual rental income grows at a rate of 3.6% per year.*
  • Annual home prices appreciate at a rate of 4.9% per year.**
  • Operating expenses grow at 3% per year.
  • Includes selling, holding, and closing costs equal to 10% of the sales price at the end of 10 years.
  • Assumes a 10-year hold.
SOURCES:
*This is the historically accurate rate of Jacksonville single-family rent growth in Jacksonville, FL since 1985 (John Burns Real Estate Consulting – www.jwbrec.com)
**This is the historically accurate rate of Jacksonville single-family home price growth in Jacksonville, FL since 1982 (John Burns Real Estate Consulting – www.jwbrec.com)

4421 Melissa Ct W, Jacksonville, FL 32210

Purchase Price
$235,012
Monthly Rent
$1,428
Beds / Baths / Sq Ft
3 / 2.5 / 1339
Rental Status
Available

JWB RE Portfolio Investment Summary

10 Year Hold Period

Total Initial Investment
$86,697
Total Binder Deposits Required
$5,000
Est. Return on Investment (IRR)
10.5%
Total Portfolio Growth
$135,492
Total Portfolio Value
$222,189

Profits By Profit Center Summary

10 Year Hold Period

Net Rental Income
$10,676
Tax Savings
$3,913
Principal Paydown
$29,241
Home Price Appreciation
$144,168

Assumptions:

  • 30% down payment with a 5.5%, 30-year fixed-rate mortgage.
  • Annual rental income grows at a rate of 3.6% per year.*
  • Annual home prices appreciate at a rate of 4.9% per year.**
  • Operating expenses grow at 3% per year.
  • Includes selling, holding, and closing costs equal to 10% of the sales price at the end of 10 years.
  • Assumes a 10-year hold.
SOURCES:
*This is the historically accurate rate of Jacksonville single-family rent growth in Jacksonville, FL since 1985 (John Burns Real Estate Consulting – www.jwbrec.com)
**This is the historically accurate rate of Jacksonville single-family home price growth in Jacksonville, FL since 1982 (John Burns Real Estate Consulting – www.jwbrec.com)