Rental Property Cash Flow Calculator | JWB Real Estate Capital |
  • Phone Number CALL JWB
  • 904.677.6777

How Do I Use The Cash Flow Calculator?

  • 1Fill in the 4 fields to the left to analyze your JWB Investment.
  • 2Select your "purchase type".
  • 3Click the "Calculate The Cash Flow!" Button.

Your Cash Flow & ROI Will Be
Generated For You!

Cash Flow Calculator

Your Investment

Your Investment
Purchase Price: input B3
Purchase Type: Cash
Est. Closing Costs: B3 + 1500
Total Initial Investment: C9
Monthly Cash Flow Calculation
Gross Rental Income: input B4
Property Taxes Expense: (-) (d5 *.0225) / 12
Insurance Expense: (-) 500/12
Prop. Mgmt Fee: (-) C15 * 0.1
Maint. & Vacancy Costs: (-) input B4 *.10
Monthly Cash Flow: (=) d8-d9-d10-d11
Additional Investment Expenses
Est. Annual Maintenance Expense (7%): input B4 * 12 * 0.7
Est. Annual Vacancy Expense (5%): (+) input B4 * 12 * 0.5
Est. Annual Tenant Placement Expense: (+) input B4 / 3
Total Additional Investment Expenses: (=)
Additional Investment Benefits
Est. Annual Tax Savings: ((input B3 * 0.9) / 27.5) * 0.2
Total Additional Investment Benefits: (=)
Total Return On Investment
Total Net Annual Return:
Total Initial Investment:
Total Return On Investment: (=)

Calculations Explained

Property Taxes

taxes
Property taxes are roughly 1.2% of the purchase price for properties in Jacksonville, FL.

Property Insurance

insurance
Insurance costs can vary but $500 per year is an average for JWB investment properties in Jacksonville, FL.

Property Mgmt

property
Investment properties purchased through JWB are managed for fees of 10% of gross monthly rents.

Closing Timeline

cost
It takes 7-14 days on average to close a cash transaction with JWB.

Your Investment

Your Investment
Purchase Price: input B3
Purchase Type: Financed
Down Payment %: 20%
Est. Closing Costs: B3 * 0.025
Total Initial Investment: C9 * C11
Monthly Cash Flow Calculation
Gross Rental Income: input B4
Principal & Interest: (-) PMT((input B5/12),g12,g6 )
Property Taxes Expense: (-) =C9 * 0.01/12
Insurance Expense: (-) 500/12
Prop. Mgmt Fee: (-) C15 * 0.1
Maint. & Vacancy Costs: (-) input B4 *.10
Monthly Cash Flow: (=) d8-d9-d10-d11
Additional Investment Expenses
Est. Annual Maintenance Expense (7%): input B4 * 7 / 100
Est. Annual Vacancy Expense (5%): (+) input B4 * 5 / 100
Est. Annual Tenant Placement Expense: (+) input B4 / 3
Total Additional Investment Expenses: (=)
Additional Investment Benefits
Est. Annual Tax Savings: ((input B3 * 0.9) / 27.5) * 0.2
Est. Annual Principal Paydown: (+)
Total Additional Investment Benefits: (=)
Total Return On Investment
Total Net Annual Return:
Total Initial Investment:
Total Return On Investment: (=)

Calculations Explained

Property Taxes

taxes
Property taxes are roughly 1.2% of the purchase price for properties in Jacksonville, FL.

Property Insurance

insurance
Insurance costs can vary but $500 per year is an average for JWB investment properties in Jacksonville, FL.

Property Mgmt

property
Investment properties purchased through JWB are managed for fees of 10% of gross monthly rents.

Closing Timeline

cost
It takes 45-60 days on average to close a financed transaction with JWB.

Download JWB FREE Passive Income Information Kit

Disclaimer

Disclaimer:
JWB Real Estate Capital has offered this estimator of Net Monthly Cash Flow and ROI in good faith. We realize that there are alternate methods to calculate Net Monthly Cash Flow and ROI and that some assumptions may not be applicable for your calculations. Data provided for the calculation is the user's responsibility. We do not make any representations or warranties of any kind on the information provided. We also disclaim any ability or responsibility for the accuracy, correctness, or completeness of any information provided. Do your own due diligence before making any investment decision.